Org.nr 926 491 415 2021 → 2022 Year-over-year analysis

ADLERS GATE CONSULTING AS: årsregnskap 2022 vs 2021

Shrank 91% on revenue, returned to profit, cash halved-plus

approved 2023-07-10; registry 2023-07-13; journal 2023 612922

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADLERS GATE CONSULTING AS. Revenue 1.99m NOK → 177.2k NOK (-91.1%). Net result -55.7k NOK → +77.4k NOK. Equity -31.3k NOK → 46.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADLERS GATE CONSULTING AS.

Scorecard

Revenue
1.99m NOK 177.2k NOK
-91.1%
Operating result
-40.8k NOK +85.4k NOK
+309.5%
Net result
-55.7k NOK +77.4k NOK
+238.9%
Equity
-31.3k NOK 46.1k NOK
+247.4%
Cash
126.8k NOK 33.8k NOK
-73.4%
Total assets
143.3k NOK 55.4k NOK
-61.4%

What improved

  • ↑

    Operating result improved

    Operating result -40.8k NOK → +85.4k NOK (op. margin -2.0% → 48.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 55.7k NOK to a profit of 77.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -31.3k NOK → 46.1k NOK (equity ratio -21.8% → 83.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.82× → 5.97×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.99m NOK to 177.2k NOK (-91.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 126.8k NOK → 33.8k NOK (-73.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4 885 NOK → 44.9k NOK (+818.9% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact