Org.nr 924 549 777 2020 → 2021 Year-over-year analysis

ADLEVO TECH HOLDING AS: årsregnskap 2021 vs 2020

Cash halved-plus, fresh owner capital

approved 2022-03-17; registry 2022-03-23; journal 2022 161239

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADLEVO TECH HOLDING AS. Net result -10.6k NOK → -11.7k NOK. Equity 13.8k NOK → 7 707 NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Operating result
-15.2k NOK -15.0k NOK
+0.8%
Net result
-10.6k NOK -11.7k NOK
-10.9%
Equity
13.8k NOK 7 707 NOK
-44.0%
Cash
9 890 NOK 590 NOK
-94.0%
Total assets
44.5k NOK 38.5k NOK
-13.5%

What improved

  • ↑

    Operating result improved

    Operating result -15.2k NOK → -15.0k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose -5 670 NOK → 30.0k NOK (+35.7k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -10.6k NOK → -11.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 13.8k NOK → 7 707 NOK (equity ratio 30.9% → 20.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 890 NOK → 590 NOK (-94.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 13.95× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated