Org.nr 990 335 214 2009 → 2010 Year-over-year analysis

ADLIBRIS.COM AS: årsregnskap 2010 vs 2009

Shrank 96% on revenue

approved 2011-06-30; registry 2011-10-19; journal 2011 786944

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADLIBRIS.COM AS. Revenue 31.94m NOK → 1.32m NOK (-95.9%). Equity 830.1k NOK → 496.5k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADLIBRIS.COM AS.

Scorecard

Revenue
31.94m NOK 1.32m NOK
-95.9%
Operating result
-706.7k NOK -648.9k NOK
+8.2%
Equity
830.1k NOK 496.5k NOK
-40.2%
Cash
4.24m NOK 4.46m NOK
+5.2%
Total assets
13.46m NOK 9.82m NOK
-27.0%

What improved

  • ↑

    Operating result improved

    Operating result -706.7k NOK → -648.9k NOK (op. margin -2.2% → -49.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.24m NOK → 4.46m NOK (+5.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.94m NOK to 1.32m NOK (-95.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 830.1k NOK → 496.5k NOK (equity ratio 6.2% → 5.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation