ADLON AS: årsregnskap 2024 vs 2023
Shrank 100% on revenue, returned to profit, fresh owner capital
approved 2025-06-30; registry 2025-08-11; journal 2025 688156
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADLON AS. Revenue 947.59m NOK → 1.08m NOK (-99.9%). Net result -616 NOK → +2.54m NOK. Equity 271.74m NOK → 263.07m NOK.
On the constructive side: turned profitable; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADLON AS.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 616 NOK to a profit of 2.54m NOK. Calculated
-
↑
Cash rose
Bank deposits 24.0k NOK → 127.9k NOK (+433.8% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 271.7k NOK → 260.52m NOK (+260.25m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 947.59m NOK to 1.08m NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result -2 390 NOK → -104.8k NOK (op. margin -0.0% → -9.7%). Calculated
-
↓
Equity eroded
Book equity 271.74m NOK → 263.07m NOK (equity ratio 99.3% → 98.2%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 95.52m NOK → 3.11bn NOK (10% → 287205% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 686.69m NOK → 824.0k NOK (-99.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3 478 NOK → 3.48m NOK. Reported fact