Org.nr 922 772 614 2021 → 2022 Year-over-year analysis

ADLOR AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-05-30; registry 2023-06-19; journal 2023 496492

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADLOR AS. Net result +491.0k NOK → +157.1k NOK. Equity 508.9k NOK → 666 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADLOR AS.

Scorecard

Operating result
-8 364 NOK -13.0k NOK
-55.8%
Net result
+491.0k NOK +157.1k NOK
-68.0%
Equity
508.9k NOK 666 NOK
-99.9%
Cash
526.8k NOK 409.3k NOK
-22.3%
Total assets
448.9k NOK 4.42m NOK
+884.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 364 NOK → -13.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result +491.0k NOK → +157.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 508.9k NOK → 666 NOK (equity ratio 113.4% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 526.8k NOK → 409.3k NOK (-22.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 35.7k NOK → 574.7k NOK. Reported fact