Org.nr 927 043 297 2022 → 2023 Year-over-year analysis

ADLUNA AS: årsregnskap 2023 vs 2022

Grew 2244% on revenue, slipped into loss

approved 2024-04-22; registry 2024-04-24; journal 2024 373053

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADLUNA AS. Revenue 45.9k NOK → 1.08m NOK (+2244.1%). Net result +25.5k NOK → -44.4k NOK. Equity 54.4k NOK → 9 946 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADLUNA AS.

Scorecard

Revenue
45.9k NOK 1.08m NOK
+2244.1%
Operating result
+32.4k NOK -44.4k NOK
-236.9%
Net result
+25.5k NOK -44.4k NOK
-274.1%
Equity
54.4k NOK 9 946 NOK
-81.7%
Cash
44.6k NOK 278.4k NOK
+523.9%
Total assets
57.3k NOK 451.6k NOK
+687.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 45.9k NOK to 1.08m NOK (+2244.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 44.6k NOK → 278.4k NOK (+523.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +32.4k NOK → -44.4k NOK (op. margin 70.5% → -4.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 25.5k NOK profit to a loss of 44.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 54.4k NOK → 9 946 NOK (equity ratio 94.9% → 2.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 15.20× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact