Org.nr 927 043 297 2024 → 2025 Year-over-year analysis

ADLUNA AS: årsregnskap 2025 vs 2024

Shrank 25% on revenue, slipped into loss

approved 2026-05-27; registry 2026-05-28; journal 2026 487760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADLUNA AS. Revenue 1.42m NOK → 1.06m NOK (-25.2%). Net result +30.0k NOK → -60.6k NOK. Equity 39.9k NOK → -20.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADLUNA AS.

Scorecard

Revenue
1.42m NOK 1.06m NOK
-25.2%
Operating result
+52.2k NOK -21.4k NOK
-141.0%
Net result
+30.0k NOK -60.6k NOK
-302.4%
Equity
39.9k NOK -20.7k NOK
-151.9%
Cash
411 NOK 211.63m NOK
+51490510.9%
Total assets
422.2k NOK 435.9k NOK
+3.2%

What improved

  • ↑

    Cash rose

    Bank deposits 411 NOK → 211.63m NOK (+51490510.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.42m NOK to 1.06m NOK (-25.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +52.2k NOK → -21.4k NOK (op. margin 3.7% → -2.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 30.0k NOK profit to a loss of 60.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 39.9k NOK → -20.7k NOK (equity ratio 9.5% → -4.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11.1k NOK → 31.2k NOK. Reported fact