Org.nr 947 526 944 2000 → 2001 Year-over-year analysis

ADM AS: årsregnskap 2001 vs 2000

Shrank 6% on revenue

Summary

What changed

Comparing Årsregnskap 2001 with 2000 for ADM AS. Revenue 1.68m NOK → 1.57m NOK (-6.2%). Equity 295.6k NOK → 279.7k NOK.

Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADM AS.

At a glance

Revenue

1.68m NOK 1.57m NOK

-6.2%

Operating result

+382.1k NOK n/m

—

Net result

+89.5k NOK n/m

—

Equity

295.6k NOK 279.7k NOK

-5.4%

Cash

17.2k NOK n/m

—

Total assets

2.20m NOK 2.00m NOK

-9.1%

↓
Revenue fell

Operating income / revenue moved from 1.68m NOK to 1.57m NOK (-6.2% YoY). Calculated
↓
Equity eroded

Book equity 295.6k NOK → 279.7k NOK (equity ratio 13.4% → 14.0%). Calculated
↓
Payroll up without matching revenue

Salary cost 498.0k NOK → 572.2k NOK (30% → 36% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 10.0k NOK → 29.0k NOK. Reported fact