Org.nr 947 526 944 2017 → 2018 Year-over-year analysis

ADM AS: årsregnskap 2018 vs 2017

Grew 7% on revenue

approved 2019-04-12; registry 2019-07-18; journal 2019 738466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADM AS. Revenue 5.17m NOK → 5.55m NOK (+7.3%). Equity 485.0k NOK → 476.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADM AS.

Scorecard

Revenue
5.17m NOK 5.55m NOK
+7.3%
Equity
485.0k NOK 476.8k NOK
-1.7%
Cash
480.7k NOK 486.3k NOK
+1.2%
Total assets
1.53m NOK 1.85m NOK
+21.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.17m NOK to 5.55m NOK (+7.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 480.7k NOK → 486.3k NOK (+1.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 485.0k NOK → 476.8k NOK (equity ratio 31.8% → 25.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.09m NOK → 3.40m NOK (60% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 332.1k NOK → 339.7k NOK (+2.3% YoY). Calculated