Org.nr 947 526 944 2022 → 2023 Year-over-year analysis

ADM AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-04-11; registry 2024-05-08; journal 2024 363751

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADM AS. Revenue 7.77m NOK → 7.78m NOK (+0.0%). Net result +827.2k NOK → +539.3k NOK. Equity 529.5k NOK → 668.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADM AS.

Scorecard

Revenue
7.77m NOK 7.78m NOK
+0.0%
Operating result
+74.5k NOK +711.4k NOK
+854.8%
Net result
+827.2k NOK +539.3k NOK
-34.8%
Equity
529.5k NOK 668.8k NOK
+26.3%
Cash
704.0k NOK 439.1k NOK
-37.6%
Total assets
2.38m NOK 2.28m NOK
-4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.77m NOK to 7.78m NOK (+0.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +74.5k NOK → +711.4k NOK (op. margin 1.0% → 9.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 529.5k NOK → 668.8k NOK (equity ratio 22.3% → 29.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.92× → 1.14×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +827.2k NOK → +539.3k NOK (net margin 10.6% → 6.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 704.0k NOK → 439.1k NOK (-37.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.60m NOK → 4.64m NOK (59% → 60% of revenue). Calculated