Org.nr 947 526 944 2024 → 2025 Year-over-year analysis

ADM AS: årsregnskap 2025 vs 2024

Grew 91% on revenue, stronger earnings

approved 2026-03-07; registry 2026-03-24; journal 2026 338908

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADM AS. Revenue 8.04m NOK → 15.35m NOK (+91.0%). Net result +367.7k NOK → +5.35m NOK. Equity 486.5k NOK → 5.33m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADM AS.

Scorecard

Revenue
8.04m NOK 15.35m NOK
+91.0%
Operating result
+486.9k NOK +867.4k NOK
+78.1%
Net result
+367.7k NOK +5.35m NOK
+1353.8%
Equity
486.5k NOK 5.33m NOK
+995.9%
Cash
462.8k NOK 990.1k NOK
+113.9%
Total assets
2.26m NOK 8.67m NOK
+284.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.04m NOK to 15.35m NOK (+91.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +486.9k NOK → +867.4k NOK (op. margin 6.1% → 5.7%). Calculated

  • ↑

    Net result improved

    Net result +367.7k NOK → +5.35m NOK (net margin 4.6% → 34.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 486.5k NOK → 5.33m NOK (equity ratio 21.5% → 61.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 462.8k NOK → 990.1k NOK (+113.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.32m NOK → 5.96m NOK (66% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 747.1k NOK → 784.7k NOK (+5.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.1k NOK → 3.80m NOK. Reported fact