Org.nr 923 147 306 2019 → 2020 Year-over-year analysis

ADM BYGG OG EIENDOM AS: årsregnskap 2020 vs 2019

Returned to profit, cash halved-plus

approved 2021-07-10; registry 2021-08-11; journal 2021 603738

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADM BYGG OG EIENDOM AS. Revenue 0 NOK → 167.9k NOK. Net result -318.4k NOK → +7 310 NOK. Equity -298.9k NOK → -291.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADM BYGG OG EIENDOM AS.

Scorecard

Revenue
0 NOK 167.9k NOK
—
Operating result
-397.5k NOK +80.5k NOK
+120.2%
Net result
-318.4k NOK +7 310 NOK
+102.3%
Equity
-298.9k NOK -291.6k NOK
+2.4%
Cash
109.6k NOK 3 624 NOK
-96.7%
Total assets
801.0k NOK 442.6k NOK
-44.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 167.9k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -397.5k NOK → +80.5k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 318.4k NOK to a profit of 7 310 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -298.9k NOK → -291.6k NOK (equity ratio -37.3% → -65.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 109.6k NOK → 3 624 NOK (-96.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -65.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation