Org.nr 912 813 029 2017 → 2018 Year-over-year analysis

ADM INVEST AS: årsregnskap 2018 vs 2017

Cash halved-plus, fresh owner capital

approved 2019-06-25; registry 2019-07-10; journal 2019 728180

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADM INVEST AS. Equity 114.7k NOK → 113.3k NOK.

On the constructive side: owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADM INVEST AS.

Scorecard

Revenue
n/m 3 533 NOK
—
Operating result
n/m -1 467 NOK
—
Net result
n/m 0 NOK
—
Equity
114.7k NOK 113.3k NOK
-1.3%
Cash
1 433 NOK 155 NOK
-89.2%
Total assets
623.5k NOK 671.1k NOK
+7.6%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 113.3k NOK (+83.3k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 114.7k NOK → 113.3k NOK (equity ratio 18.4% → 16.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 433 NOK → 155 NOK (-89.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 528.6k NOK → 670.9k NOK. Reported fact