FirmaIQ
Org.nr 912 813 029 2020 → 2021 Year-over-year analysis

ADM INVEST AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-30; registry 2022-08-02; journal 2022 862212

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADM INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +262.6k NOK → +79.0k NOK. Equity 10.37m NOK → 448.9k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADM INVEST AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-6 644 NOK -38.1k NOK
-473.4%
Net result
+262.6k NOK +79.0k NOK
-69.9%
Equity
10.37m NOK 448.9k NOK
-95.7%
Cash
5 462 NOK 1.79m NOK
+32683.2%
Total assets
789.2k NOK 460.6k NOK
-41.6%

What improved

  • ↑

    Cash rose

    Bank deposits 5 462 NOK → 1.79m NOK (+32683.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 153.29×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 644 NOK → -38.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result +262.6k NOK → +79.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.37m NOK → 448.9k NOK (equity ratio 1313.9% → 97.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 496.7k NOK → 669.9k NOK. Reported fact