Org.nr 926 334 336 2020 → 2021 Year-over-year analysis

ADMAIORA CONSULTING AS: årsregnskap 2021 vs 2020

Stronger earnings

registry 2022-04-11; journal 2022 202133

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADMAIORA CONSULTING AS. Revenue 0 NOK → 2.02m NOK. Net result 0 NOK → +686.1k NOK. Equity 30.0k NOK → 100.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMAIORA CONSULTING AS.

Scorecard

Revenue
0 NOK 2.02m NOK
—
Operating result
0 NOK +870.1k NOK
—
Net result
0 NOK +686.1k NOK
—
Equity
30.0k NOK 100.6k NOK
+235.2%
Cash
30.0k NOK 771.0k NOK
+2469.9%
Total assets
30.0k NOK 1.20m NOK
+3885.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2.02m NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +870.1k NOK. Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +686.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 100.6k NOK (equity ratio 100.0% → 8.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 771.0k NOK (+2469.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact