Org.nr 990 630 801 2007 → 2008 Year-over-year analysis

ADMANIHA AS: årsregnskap 2008 vs 2007

Grew 62% on revenue, slipped into loss, cash halved-plus

approved 2009-06-30; registry 2009-09-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADMANIHA AS. Revenue 239.0k NOK → 386.8k NOK (+61.8%). Net result +728.7k NOK → -9.78m NOK. Equity 828.7k NOK → -8.95m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMANIHA AS.

Scorecard

Revenue
239.0k NOK 386.8k NOK
+61.8%
Operating result
+108.1k NOK +142.9k NOK
+32.3%
Net result
+728.7k NOK -9.78m NOK
-1441.6%
Equity
828.7k NOK -8.95m NOK
-1179.6%
Cash
462.2k NOK 107.6k NOK
-76.7%
Total assets
25.20m NOK 10.39m NOK
-58.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 239.0k NOK to 386.8k NOK (+61.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +108.1k NOK → +142.9k NOK (op. margin 45.2% → 37.0%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 728.7k NOK profit to a loss of 9.78m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 828.7k NOK → -8.95m NOK (equity ratio 3.3% → -86.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 462.2k NOK → 107.6k NOK (-76.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 50.79× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -86.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation