Org.nr 920 591 779 2018 → 2019 Year-over-year analysis

ADMAR ENTREPRENØR AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2020-08-25; registry 2020-10-05; journal 2020 909421

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMAR ENTREPRENØR AS. Revenue 199.6k NOK → 199 NOK (-99.9%). Net result +38.8k NOK → +17.0k NOK. Equity -8 786 NOK → -25.7k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMAR ENTREPRENØR AS.

Scorecard

Revenue
199.6k NOK 199 NOK
-99.9%
Operating result
+38.8k NOK +17.0k NOK
-56.3%
Net result
+38.8k NOK +17.0k NOK
-56.3%
Equity
-8 786 NOK -25.7k NOK
-193.0%
Cash
34.0k NOK 14.0k NOK
-58.9%
Total assets
34.3k NOK 14.0k NOK
-59.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 199.6k NOK to 199 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +38.8k NOK → +17.0k NOK (op. margin 19.4% → 8527.6%). Calculated

  • ↓

    Net result weakened

    Net result +38.8k NOK → +17.0k NOK (net margin 19.4% → 8522.6%). Calculated

  • ↓

    Equity eroded

    Book equity -8 786 NOK → -25.7k NOK (equity ratio -25.6% → -184.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.0k NOK → 14.0k NOK (-58.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -184.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation