Org.nr 920 591 779 2021 → 2022 Year-over-year analysis

ADMAR ENTREPRENØR AS: årsregnskap 2022 vs 2021

Returned to profit, cash halved-plus, fresh owner capital

registry 2023-04-27; journal 2023 372660

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADMAR ENTREPRENØR AS. Revenue 0 NOK → 10.0k NOK. Net result -906 NOK → +5 509 NOK. Equity -8 970 NOK → 85.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADMAR ENTREPRENØR AS.

Scorecard

Revenue
0 NOK 10.0k NOK
—
Operating result
+906 NOK +5 509 NOK
+508.1%
Net result
-906 NOK +5 509 NOK
+708.1%
Equity
-8 970 NOK 85.5k NOK
+1053.3%
Cash
10.5k NOK 3 424 NOK
-67.5%
Total assets
10.5k NOK 93.4k NOK
+786.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 10.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result +906 NOK → +5 509 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 906 NOK to a profit of 5 509 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -8 970 NOK → 85.5k NOK (equity ratio -85.1% → 91.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 110.0k NOK (+80.0k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 10.5k NOK → 3 424 NOK (-67.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -20.0k NOK → 1 NOK. Calculated