ADMAR ENTREPRENØR AS: årsregnskap 2024 vs 2023
Grew 30% on revenue, returned to profit
registry 2025-07-30; journal 2025 676023
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADMAR ENTREPRENØR AS. Revenue 22.74m NOK → 29.48m NOK (+29.7%). Net result -1.58m NOK → +201.5k NOK. Equity -1.49m NOK → 408.2k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADMAR ENTREPRENØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 22.74m NOK to 29.48m NOK (+29.7% YoY). Calculated
-
↑
Operating result improved
Operating result -1.44m NOK → +792.4k NOK (op. margin -6.3% → 2.7%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 1.58m NOK to a profit of 201.5k NOK. Calculated
-
↑
Equity strengthened
Book equity -1.49m NOK → 408.2k NOK (equity ratio -24.8% → 5.0%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 642.1k NOK → 625.0k NOK (-2.7% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 110.0k NOK → 810 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 13.0k NOK → 13.93m NOK (0% → 47% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 5 047 NOK → 6.80m NOK (+134594.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 599.9k NOK → 210.8k NOK. Reported fact