Org.nr 997 886 755 2018 → 2019 Year-over-year analysis

ADMASO HOLDING AS: årsregnskap 2019 vs 2018

Shrank 59% on revenue, slipped into loss, cash halved-plus

approved 2020-06-30; registry 2020-09-26; journal 2020 857215

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMASO HOLDING AS. Revenue 2.21m NOK → 900.0k NOK (-59.2%). Net result +31 NOK → -512.2k NOK. Equity 2.36m NOK → 1.07m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.21m NOK 900.0k NOK
-59.2%
Operating result
n/m -274.0k NOK
—
Net result
+31 NOK -512.2k NOK
-1652219.4%
Equity
2.36m NOK 1.07m NOK
-54.8%
Cash
473.4k NOK 106.7k NOK
-77.5%
Total assets
4.89m NOK 3.53m NOK
-27.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.33m NOK → 442 NOK (105% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.21m NOK to 900.0k NOK (-59.2% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 31 NOK profit to a loss of 512.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.36m NOK → 1.07m NOK (equity ratio 48.2% → 30.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 473.4k NOK → 106.7k NOK (-77.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.36× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated