Org.nr 989 176 013 2009 → 2010 Year-over-year analysis

ADMENTO AS: årsregnskap 2010 vs 2009

Grew 352% on revenue, cash halved-plus

approved 2011-03-28; registry 2011-04-11; journal 2011 335515

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADMENTO AS. Revenue 270 NOK → 1 220 NOK (+351.9%). Equity 709.3k NOK → 6.90m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADMENTO AS.

Scorecard

Revenue
270 NOK 1 220 NOK
+351.9%
Operating result
-6 288 NOK -864.1k NOK
-13642.3%
Equity
709.3k NOK 6.90m NOK
+872.3%
Cash
199.3k NOK 67.6k NOK
-66.1%
Total assets
7.09m NOK 18.63m NOK
+162.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 270 NOK to 1 220 NOK (+351.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 709.3k NOK → 6.90m NOK (equity ratio 10.0% → 37.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 288 NOK → -864.1k NOK (op. margin -2328.9% → -70828.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 199.3k NOK → 67.6k NOK (-66.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 400.0k NOK → 300.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.55m NOK → 13.07m NOK. Reported fact