Org.nr 989 176 013 2016 → 2017 Year-over-year analysis

ADMENTO AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-03-01; registry 2018-06-13; journal 2018 470587

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADMENTO AS. Revenue 54.37m NOK → 52.70m NOK (-3.1%). Equity 5.75m NOK → 5.03m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMENTO AS.

Scorecard

Revenue
54.37m NOK 52.70m NOK
-3.1%
Equity
5.75m NOK 5.03m NOK
-12.6%
Cash
1.83m NOK 1.74m NOK
-5.0%
Total assets
22.04m NOK 20.95m NOK
-5.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 38.09m NOK → 36.25m NOK (70% → 69% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 54.37m NOK to 52.70m NOK (-3.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.75m NOK → 5.03m NOK (equity ratio 26.1% → 24.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.83m NOK → 1.74m NOK (-5.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.06m NOK → 2.77m NOK (+161.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 13.8k NOK → 12.8k NOK. Reported fact