Org.nr 933 859 657 2024 → 2025 Year-over-year analysis

ADMETEC NORGE AS: årsregnskap 2025 vs 2024

Grew 471% on revenue, stronger earnings

approved 2026-02-23; registry 2026-02-28; journal 2026 320916

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADMETEC NORGE AS. Revenue 1.07m NOK → 6.09m NOK (+470.5%). Net result +6 068 NOK → +85.1k NOK. Equity 36.1k NOK → 96.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMETEC NORGE AS.

Scorecard

Revenue
1.07m NOK 6.09m NOK
+470.5%
Operating result
+8 536 NOK +124.2k NOK
+1354.4%
Net result
+6 068 NOK +85.1k NOK
+1301.9%
Equity
36.1k NOK 96.0k NOK
+166.3%
Cash
380.8k NOK 878.2k NOK
+130.6%
Total assets
617.0k NOK 348.4k NOK
-43.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.07m NOK to 6.09m NOK (+470.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +8 536 NOK → +124.2k NOK (op. margin 0.8% → 2.0%). Calculated

  • ↑

    Net result improved

    Net result +6 068 NOK → +85.1k NOK (net margin 0.6% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 36.1k NOK → 96.0k NOK (equity ratio 5.8% → 27.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 380.8k NOK → 878.2k NOK (+130.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 1.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 178.5k NOK → 518.0k NOK (+190.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.4k NOK → 26.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact