Org.nr 929 546 733 2022 → 2023 Year-over-year analysis

ADMG NORGE AS: årsregnskap 2023 vs 2022

Grew 1045370% on revenue, stronger earnings

approved 2024-05-15; registry 2024-05-22; journal 2024 428303

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMG NORGE AS. Revenue 1 549 NOK → 16.19m NOK (+1045369.7%). Net result +111.3k NOK → +593.7k NOK. Equity 141.3k NOK → 735.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMG NORGE AS.

Scorecard

Revenue
1 549 NOK 16.19m NOK
+1045369.7%
Operating result
+151.2k NOK +371.0k NOK
+145.4%
Net result
+111.3k NOK +593.7k NOK
+433.5%
Equity
141.3k NOK 735.0k NOK
+420.2%
Cash
9 559 NOK 11.06m NOK
+115621.9%
Total assets
11.11m NOK 36.93m NOK
+232.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 549 NOK to 16.19m NOK (+1045369.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +151.2k NOK → +371.0k NOK (op. margin 9759.5% → 2.3%). Calculated

  • ↑

    Net result improved

    Net result +111.3k NOK → +593.7k NOK (net margin 7184.6% → 3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 141.3k NOK → 735.0k NOK (equity ratio 1.3% → 2.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 559 NOK → 11.06m NOK (+115621.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 374 NOK → 15.51m NOK (+1128743.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact