ADMG NORGE AS: årsregnskap 2025 vs 2024
Grew 10% on revenue, weaker earnings
approved 2026-03-09; registry 2026-05-05; journal 2026 370857
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADMG NORGE AS. Revenue 338.86m NOK → 372.30m NOK (+9.9%). Net result +12.91m NOK → +4.68m NOK. Equity 843.1k NOK → 3.72m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADMG NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 338.86m NOK to 372.30m NOK (+9.9% YoY). Calculated
-
↑
Operating result improved
Operating result +500.2k NOK → +7.44m NOK (op. margin 0.1% → 2.0%). Calculated
-
↑
Equity strengthened
Book equity 843.1k NOK → 3.72m NOK (equity ratio 0.1% → 2.3%). Calculated
-
↑
Cash rose
Bank deposits 4.79m NOK → 9.41m NOK (+96.6% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result +12.91m NOK → +4.68m NOK (net margin 3.8% → 1.3%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 805.9k NOK → 833.7k NOK (0% → 0% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 328.98m NOK → 363.40m NOK (+10.5% YoY). Calculated