Org.nr 935 594 596 1999 → 2000 Year-over-year analysis

Admi-senteret AS: årsregnskap 2000 vs 1999

Grew 6% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for Admi-senteret AS. Revenue 5.29m NOK → 5.62m NOK (+6.2%). Net result +108.1k NOK → +149.3k NOK. Equity 856.5k NOK → 5 740 NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for Admi-senteret AS.

Scorecard

Revenue
5.29m NOK 5.62m NOK
+6.2%
Operating result
+2.25m NOK +2.23m NOK
-0.8%
Net result
+108.1k NOK +149.3k NOK
+38.1%
Equity
856.5k NOK 5 740 NOK
-99.3%
Total assets
26.85m NOK 26.39m NOK
-1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.29m NOK to 5.62m NOK (+6.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +108.1k NOK → +149.3k NOK (net margin 2.0% → 2.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 31.59×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.25m NOK → +2.23m NOK (op. margin 42.6% → 39.8%). Calculated

  • ↓

    Equity eroded

    Book equity 856.5k NOK → 5 740 NOK (equity ratio 3.2% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.49m NOK → 1.52m NOK (28% → 27% of revenue). Calculated