Admi-senteret AS: årsregnskap 2003 vs 2002
Grew 813% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for Admi-senteret AS. Revenue 5.78m NOK → 52.71m NOK (+812.5%). Net result +348.9k NOK → +958.6k NOK. Equity 1.61m NOK → 2.56m NOK.
On the constructive side: revenue rose; net result improved; equity strengthened.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
5.78m NOK
52.71m NOK
+812.5%
Operating result
n/m
+2.43m NOK
—
Net result
+348.9k NOK
+958.6k NOK
+174.8%
Equity
1.61m NOK
2.56m NOK
+59.7%
Total assets
24.28m NOK
23.99m NOK
-1.2%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.78m NOK to 52.71m NOK (+812.5% YoY). Calculated
-
↑
Net result improved
Net result +348.9k NOK → +958.6k NOK (net margin 6.0% → 1.8%). Calculated
-
↑
Equity strengthened
Book equity 1.61m NOK → 2.56m NOK (equity ratio 6.6% → 10.7%). Calculated
-
↑
Payroll decreased
Salary cost 1.68m NOK → 1.44m NOK (29% → 3% of revenue). Calculated