Org.nr 935 594 596 2008 → 2009 Year-over-year analysis

Admi-senteret AS: årsregnskap 2009 vs 2008

Grew 9% on revenue

approved 2010-04-15; registry 2010-08-11; journal 2010 586062

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for Admi-senteret AS. Revenue 5.20m NOK → 5.69m NOK (+9.4%). Equity 3.05m NOK → 3.31m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for Admi-senteret AS.

Scorecard

Revenue
5.20m NOK 5.69m NOK
+9.4%
Net result
+1 385 NOK n/m
—
Equity
3.05m NOK 3.31m NOK
+8.3%
Cash
110.7k NOK 248.9k NOK
+124.9%
Total assets
22.62m NOK 22.48m NOK
-0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.20m NOK to 5.69m NOK (+9.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.05m NOK → 3.31m NOK (equity ratio 13.5% → 14.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 110.7k NOK → 248.9k NOK (+124.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.12m NOK → 2.20m NOK (41% → 39% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 000 NOK. Reported fact