Admi-senteret AS: årsregnskap 2014 vs 2013
Grew 1650% on revenue, weaker earnings
approved 2015-04-13; registry 2015-07-02; journal 2015 549385
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for Admi-senteret AS. Revenue 366.6k NOK → 6.42m NOK (+1650.4%). Net result +1.21m NOK → +500.6k NOK. Equity 6.24m NOK → 7.04m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for Admi-senteret AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 366.6k NOK to 6.42m NOK (+1650.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 6.24m NOK → 7.04m NOK (equity ratio 26.0% → 29.6%). Calculated
-
↑
Cash rose
Bank deposits 1.92m NOK → 2.72m NOK (+41.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +2.21m NOK → +1.79m NOK (op. margin 602.2% → 27.8%). Calculated
-
↓
Net result weakened
Net result +1.21m NOK → +500.6k NOK (net margin 329.3% → 7.8%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.96m NOK → 2.04m NOK (536% → 32% of revenue). Calculated