Org.nr 935 594 596 2022 → 2023 Year-over-year analysis

Admi-senteret AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-05-03; registry 2024-05-30; journal 2024 398761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for Admi-senteret AS. Revenue 5.61m NOK → 5.87m NOK (+4.7%). Net result +777.5k NOK → +922.6k NOK. Equity 3.34m NOK → 3.26m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
5.61m NOK 5.87m NOK
+4.7%
Operating result
+1.37m NOK +1.99m NOK
+45.1%
Net result
+777.5k NOK +922.6k NOK
+18.7%
Equity
3.34m NOK 3.26m NOK
-2.3%
Cash
362.4k NOK 308.2k NOK
-14.9%
Total assets
15.52m NOK 19.46m NOK
+25.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.61m NOK to 5.87m NOK (+4.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.37m NOK → +1.99m NOK (op. margin 24.4% → 33.9%). Calculated

  • ↑

    Net result improved

    Net result +777.5k NOK → +922.6k NOK (net margin 13.9% → 15.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.69m NOK → 693.4k NOK (48% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.34m NOK → 3.26m NOK (equity ratio 21.5% → 16.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 362.4k NOK → 308.2k NOK (-14.9% YoY). Calculated