Org.nr 958 216 076 1999 → 2000 Year-over-year analysis

ADMIN AS: årsregnskap 2000 vs 1999

Grew 202% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ADMIN AS. Revenue -5.35m NOK → 5.43m NOK (+201.5%). Equity -552.6k NOK → 501.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADMIN AS.

Scorecard

Revenue
-5.35m NOK 5.43m NOK
+201.5%
Operating result
-673.0k NOK +781.7k NOK
+216.2%
Net result
-533.0k NOK n/m
—
Equity
-552.6k NOK 501.6k NOK
+190.8%
Cash
467.9k NOK n/m
—
Total assets
1.68m NOK 1.78m NOK
+5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -5.35m NOK to 5.43m NOK (+201.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -673.0k NOK → +781.7k NOK (op. margin 12.6% → 14.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -552.6k NOK → 501.6k NOK (equity ratio -32.9% → 28.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -1.26× → 1.25×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose -200.0k NOK → 200.0k NOK (+400.0k NOK). Reported fact

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.10m NOK → 3.15m NOK (+1.7% YoY). Calculated