ADMIN AS: årsregnskap 2011 vs 2010
Grew 72% on revenue
approved 2012-06-18; registry 2012-08-23; journal 2012 641628
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ADMIN AS. Revenue 200.0k NOK → 344.9k NOK (+72.4%). Equity 411.6k NOK → 146.4k NOK.
On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
200.0k NOK
344.9k NOK
+72.4%
Operating result
+111.0k NOK
+852 NOK
-99.2%
Net result
n/m
+284.8k NOK
—
Equity
411.6k NOK
146.4k NOK
-64.4%
Cash
n/m
85 NOK
—
Total assets
1.14m NOK
203.9k NOK
-82.2%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 200.0k NOK to 344.9k NOK (+72.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.10× → 3.55×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +111.0k NOK → +852 NOK (op. margin 55.5% → 0.2%). Calculated
-
↓
Equity eroded
Book equity 411.6k NOK → 146.4k NOK (equity ratio 36.0% → 71.8%). Calculated