Org.nr 958 216 076 2012 → 2013 Year-over-year analysis

ADMIN AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-08-29; registry 2014-09-09; journal 2014 806302

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADMIN AS. Equity 142.9k NOK → 37.5k NOK.

On the constructive side: cash rose. Pressures included: equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
344 NOK n/m
—
Operating result
+324 NOK n/m
—
Net result
-3 494 NOK n/m
—
Equity
142.9k NOK 37.5k NOK
-73.8%
Cash
3 048 NOK 7 453 NOK
+144.5%
Total assets
200.4k NOK 155.7k NOK
-22.3%

What improved

  • ↑

    Cash rose

    Bank deposits 3 048 NOK → 7 453 NOK (+144.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 142.9k NOK → 37.5k NOK (equity ratio 71.3% → 24.1%). Calculated