Org.nr 958 216 076 2019 → 2020 Year-over-year analysis

ADMIN AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-05-31; registry 2021-06-07; journal 2021 400061

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMIN AS. Revenue 672.0k NOK → 695.6k NOK (+3.5%). Net result +284.5k NOK → +441.7k NOK. Equity 388.0k NOK → 829.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADMIN AS.

Scorecard

Revenue
672.0k NOK 695.6k NOK
+3.5%
Operating result
+376.2k NOK +392.9k NOK
+4.4%
Net result
+284.5k NOK +441.7k NOK
+55.3%
Equity
388.0k NOK 829.7k NOK
+113.9%
Cash
56.2k NOK 113.0k NOK
+101.1%
Total assets
962.0k NOK 341.6k NOK
-64.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 672.0k NOK to 695.6k NOK (+3.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +376.2k NOK → +392.9k NOK (op. margin 56.0% → 56.5%). Calculated

  • ↑

    Net result improved

    Net result +284.5k NOK → +441.7k NOK (net margin 42.3% → 63.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 388.0k NOK → 829.7k NOK (equity ratio 40.3% → 242.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.2k NOK → 113.0k NOK (+101.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 76.0k NOK → 3.12m NOK (11% → 449% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 483.3k NOK → 322.9k NOK. Reported fact