ADMIN AS: årsregnskap 2025 vs 2024
Returned to profit
approved 2026-06-24; registry 2026-07-21; journal 2026 697828
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADMIN AS. Revenue 805.1k NOK → 824.8k NOK (+2.4%). Net result -129.9k NOK → +104.2k NOK. Equity 988.5k NOK → 122.6k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMIN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 805.1k NOK to 824.8k NOK (+2.4% YoY). Calculated
-
↑
Operating result improved
Operating result +334.6k NOK → +481.4k NOK (op. margin 41.6% → 58.4%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 129.9k NOK to a profit of 104.2k NOK. Calculated
-
↑
Cash rose
Bank deposits 80.7k NOK → 1.41m NOK (+1643.9% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.28m NOK → 2.17m NOK (283% → 263% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 988.5k NOK → 122.6k NOK (equity ratio 72.3% → 8.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation