Org.nr 914 272 203 2024 → 2025 Year-over-year analysis

ADMIN & IT CONSULT AS: årsregnskap 2025 vs 2024

Grew 25% on revenue

approved 2026-05-19; registry 2026-05-20; journal 2026 458102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADMIN & IT CONSULT AS. Revenue 118.3k NOK → 148.3k NOK (+25.3%). Net result +10.0k NOK → +9 670 NOK. Equity 30.0k NOK → 39.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADMIN & IT CONSULT AS.

Scorecard

Revenue
118.3k NOK 148.3k NOK
+25.3%
Operating result
+13.4k NOK +12.4k NOK
-7.6%
Net result
+10.0k NOK +9 670 NOK
-3.6%
Equity
30.0k NOK 39.7k NOK
+32.2%
Cash
34.9k NOK 17.5k NOK
-49.8%
Total assets
59.9k NOK 52.5k NOK
-12.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 118.3k NOK to 148.3k NOK (+25.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 39.7k NOK (equity ratio 50.1% → 75.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +13.4k NOK → +12.4k NOK (op. margin 11.3% → 8.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.9k NOK → 17.5k NOK (-49.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 17.7k NOK (None YoY). Calculated