Org.nr 933 875 733 2024 → 2025 Year-over-year analysis

ADMIN TECH SOLUTIONS AS: årsregnskap 2025 vs 2024

Grew 850% on revenue, fresh owner capital

approved 2026-05-31; registry 2026-06-24; journal 2026 579746

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADMIN TECH SOLUTIONS AS. Revenue 91.7k NOK → 871.3k NOK (+850.2%). Net result +5 700 NOK → +5 910 NOK. Equity 29.9k NOK → 35.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADMIN TECH SOLUTIONS AS.

Scorecard

Revenue
91.7k NOK 871.3k NOK
+850.2%
Operating result
+5 700 NOK +7 553 NOK
+32.5%
Net result
+5 700 NOK +5 910 NOK
+3.7%
Equity
29.9k NOK 35.8k NOK
+19.8%
Cash
53.9k NOK 47.5k NOK
-12.0%
Total assets
58.9k NOK 70.7k NOK
+20.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 91.7k NOK to 871.3k NOK (+850.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5 700 NOK → +7 553 NOK (op. margin 6.2% → 0.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 29.9k NOK → 35.8k NOK (equity ratio 50.8% → 50.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.2k NOK → 30.0k NOK (+5 784 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 53.9k NOK → 47.5k NOK (-12.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 86.0k NOK → 802.4k NOK (+833.0% YoY). Calculated