Org.nr 961 387 582 2015 → 2016 Year-over-year analysis

ADMIN24 AS: årsregnskap 2016 vs 2015

Shrank 35% on revenue, slipped into loss, cash halved-plus

approved 2017-07-16; registry 2017-07-18; journal 2017 731475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADMIN24 AS. Revenue 1.43m NOK → 929.4k NOK (-34.8%). Net result +17.6k NOK → -123.1k NOK. Equity 96.0k NOK → -27.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMIN24 AS.

Scorecard

Revenue
1.43m NOK 929.4k NOK
-34.8%
Operating result
+36.5k NOK -72.7k NOK
-299.4%
Net result
+17.6k NOK -123.1k NOK
-798.8%
Equity
96.0k NOK -27.1k NOK
-128.3%
Cash
49.5k NOK 7 583 NOK
-84.7%
Total assets
998.7k NOK 15.9k NOK
-98.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.43m NOK to 929.4k NOK (-34.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +36.5k NOK → -72.7k NOK (op. margin 2.6% → -7.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 17.6k NOK profit to a loss of 123.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 96.0k NOK → -27.1k NOK (equity ratio 9.6% → -171.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.5k NOK → 7 583 NOK (-84.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -171.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation