Org.nr 961 387 582 2018 → 2019 Year-over-year analysis

ADMIN24 AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-06-07; registry 2020-06-17; journal 2020 445648

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMIN24 AS. Revenue 75.3k NOK → 75.3k NOK (0.0%). Equity -41.6k NOK → -58.3k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMIN24 AS.

Scorecard

Revenue
75.3k NOK 75.3k NOK
0.0%
Operating result
+6 360 NOK -2 177 NOK
-134.2%
Net result
n/m -16.7k NOK
—
Equity
-41.6k NOK -58.3k NOK
-40.3%
Cash
8 835 NOK 6 662 NOK
-24.6%
Total assets
1.17m NOK 1.17m NOK
-0.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6 360 NOK → -2 177 NOK (op. margin 8.5% → -2.9%). Calculated

  • ↓

    Equity eroded

    Book equity -41.6k NOK → -58.3k NOK (equity ratio -3.5% → -5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 835 NOK → 6 662 NOK (-24.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation