ADMIN24 AS: årsregnskap 2021 vs 2020
Stronger earnings
approved 2021-12-31; registry 2022-07-21; journal 2022 748360
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADMIN24 AS. Net result -175.8k NOK → -86.3k NOK. Equity -234.1k NOK → -320.4k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMIN24 AS.
At a glance
Scorecard
Revenue
n/m
6 648 NOK
—
Operating result
-175.7k NOK
+6 648 NOK
+103.8%
Net result
-175.8k NOK
-86.3k NOK
+50.9%
Equity
-234.1k NOK
-320.4k NOK
-36.8%
Cash
-3 045 NOK
-3 045 NOK
0.0%
Total assets
985.2k NOK
988.2k NOK
+0.3%
What improved
-
↑
Operating result improved
Operating result -175.7k NOK → +6 648 NOK. Calculated
-
↑
Net result improved
Net result -175.8k NOK → -86.3k NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity -234.1k NOK → -320.4k NOK (equity ratio -23.8% → -32.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -32.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation