Org.nr 912 620 581 2022 → 2023 Year-over-year analysis

ADMINCONS AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue, weaker earnings

approved 2024-06-10; registry 2024-07-09; journal 2024 603729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMINCONS AS. Revenue 6.09m NOK → 5.47m NOK (-10.2%). Net result +594.5k NOK → +209.9k NOK. Equity 351.3k NOK → 315.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADMINCONS AS.

Scorecard

Revenue
6.09m NOK 5.47m NOK
-10.2%
Operating result
+748.7k NOK +254.8k NOK
-66.0%
Net result
+594.5k NOK +209.9k NOK
-64.7%
Equity
351.3k NOK 315.1k NOK
-10.3%
Cash
241.6k NOK 163.3k NOK
-32.4%
Total assets
2.93m NOK 2.26m NOK
-22.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.09m NOK to 5.47m NOK (-10.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +748.7k NOK → +254.8k NOK (op. margin 12.3% → 4.7%). Calculated

  • ↓

    Net result weakened

    Net result +594.5k NOK → +209.9k NOK (net margin 9.8% → 3.8%). Calculated

  • ↓

    Equity eroded

    Book equity 351.3k NOK → 315.1k NOK (equity ratio 12.0% → 14.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 241.6k NOK → 163.3k NOK (-32.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.23m NOK → 1.73m NOK (-22.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.9k NOK → 0 NOK. Reported fact