ADMINCONS AS: årsregnskap 2025 vs 2024
Shrank 54% on revenue, stronger earnings, cash halved-plus
approved 2026-05-18; registry 2026-06-01; journal 2026 501133
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADMINCONS AS. Revenue 4.06m NOK → 1.86m NOK (-54.2%). Net result -1.03m NOK → -553.6k NOK. Equity -715.4k NOK → -1.27m NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADMINCONS AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.29m NOK → -630.9k NOK (op. margin -31.8% → -33.9%). Calculated
-
↑
Net result improved
Net result -1.03m NOK → -553.6k NOK (net margin -25.4% → -29.8%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.06m NOK to 1.86m NOK (-54.2% YoY). Calculated
-
↓
Equity eroded
Book equity -715.4k NOK → -1.27m NOK (equity ratio -40.9% → -129.7%). Calculated
-
↓
Cash fell
Bank deposits 342.6k NOK → 32.0k NOK (-90.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -129.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 2.11m NOK → 625.5k NOK (-70.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 50.4k NOK → 0 NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 1. Reported fact