Org.nr 987 992 883 2013 → 2014 Year-over-year analysis

ADMINCONTROL AS: årsregnskap 2014 vs 2013

Grew 48% on revenue, weaker earnings

approved 2015-02-02; registry 2015-04-07; journal 2015 343867

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADMINCONTROL AS. Revenue 38.26m NOK → 56.63m NOK (+48.0%). Net result +56.63m NOK → +2 014 NOK. Equity 4.00m NOK → 3.94m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMINCONTROL AS.

Scorecard

Revenue
38.26m NOK 56.63m NOK
+48.0%
Operating result
+7.87m NOK n/m
—
Net result
+56.63m NOK +2 014 NOK
-100.0%
Equity
4.00m NOK 3.94m NOK
-1.6%
Cash
8.30m NOK 9.81m NOK
+18.1%
Total assets
21.08m NOK 25.45m NOK
+20.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.26m NOK to 56.63m NOK (+48.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 8.30m NOK → 9.81m NOK (+18.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.81× → 1.02×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +56.63m NOK → +2 014 NOK (net margin 148.0% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 4.00m NOK → 3.94m NOK (equity ratio 19.0% → 15.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 198.2k NOK → 152.7k NOK. Reported fact