Org.nr 987 992 883 2018 → 2019 Year-over-year analysis

ADMINCONTROL AS: årsregnskap 2019 vs 2018

Grew 127452% on revenue, stronger earnings

approved 2020-05-12; registry 2020-07-25; journal 2020 608615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMINCONTROL AS. Revenue 144.9k NOK → 184.80m NOK (+127452.4%). Net result +22 NOK → +26.83m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADMINCONTROL AS.

Scorecard

Revenue
144.9k NOK 184.80m NOK
+127452.4%
Operating result
+30 NOK +35.05m NOK
+116838846.7%
Net result
+22 NOK +26.83m NOK
+121936368.2%
Equity
2.78m NOK n/m
—
Cash
98.39m NOK 115.85m NOK
+17.7%
Total assets
128.47m NOK 157.92m NOK
+22.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 144.9k NOK to 184.80m NOK (+127452.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +30 NOK → +35.05m NOK (op. margin 0.0% → 19.0%). Calculated

  • ↑

    Net result improved

    Net result +22 NOK → +26.83m NOK (net margin 0.0% → 14.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 98.39m NOK → 115.85m NOK (+17.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 52.72m NOK → 63.49m NOK (36386% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 34.28m NOK → 43.10m NOK (+25.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.68m NOK → 1.81m NOK. Reported fact