ADMINCONTROL AS: årsregnskap 2025 vs 2024
Grew 9% on revenue
approved 2026-05-19; registry 2026-06-22; journal 2026 466651
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADMINCONTROL AS. Revenue 452.52m NOK → 493.72m NOK (+9.1%). Net result +161.49m NOK → +152.96m NOK. Equity 2.22m NOK → 15.58m NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADMINCONTROL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 452.52m NOK to 493.72m NOK (+9.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 2.22m NOK → 15.58m NOK (equity ratio 0.5% → 3.4%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +196.05m NOK → +186.76m NOK (op. margin 43.3% → 37.8%). Calculated
-
↓
Net result weakened
Net result +161.49m NOK → +152.96m NOK (net margin 35.7% → 31.0%). Calculated
-
↓
Cash fell
Bank deposits 396.46m NOK → 378.80m NOK (-4.5% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 98.52m NOK → 5.12bn NOK (22% → 1037% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 76.85m NOK → 92.75m NOK (+20.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1.35m NOK → 1.36m NOK. Reported fact