ADMINDATA AS: årsregnskap 2014 vs 2013
Mixed movements in the accounts
approved 2015-06-11; registry 2015-06-27; journal 2015 521930
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADMINDATA AS. Revenue 1.80m NOK → 1.80m NOK (0.0%). Equity 5.51m NOK → 6.16m NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
1.80m NOK
1.80m NOK
0.0%
Operating result
+596.8k NOK
n/m
—
Equity
5.51m NOK
6.16m NOK
+11.7%
Cash
4.53m NOK
5.93m NOK
+31.1%
Total assets
7.91m NOK
8.59m NOK
+8.7%
What improved
-
↑
Equity strengthened
Book equity 5.51m NOK → 6.16m NOK (equity ratio 69.7% → 71.7%). Calculated
-
↑
Cash rose
Bank deposits 4.53m NOK → 5.93m NOK (+31.1% YoY). Calculated
What deteriorated
-
↓
Payroll up without matching revenue
Salary cost 1.02m NOK → 2.83m NOK (57% → 157% of revenue). Calculated