FirmaIQ
Org.nr 988 777 749 2024 → 2025 Year-over-year analysis

ADMINDATA AS: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-07-13; registry 2026-08-11; journal 2026 706156

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for ADMINDATA AS. Revenue 2.54m NOK → 2.66m NOK (+4.7%). Net result +10.82m NOK → +15.78m NOK. Equity 26.82m NOK → 40.59m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADMINDATA AS.

At a glance

Scorecard

Revenue
2.54m NOK 2.66m NOK
+4.7%
Operating result
+677.0k NOK +592.5k NOK
-12.5%
Net result
+10.82m NOK +15.78m NOK
+45.7%
Equity
26.82m NOK 40.59m NOK
+51.4%
Cash
12.91m NOK 21.89m NOK
+69.5%
Total assets
29.48m NOK 43.33m NOK
+47.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.54m NOK to 2.66m NOK (+4.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +10.82m NOK → +15.78m NOK (net margin 425.5% → 592.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 26.82m NOK → 40.59m NOK (equity ratio 91.0% → 93.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.91m NOK → 21.89m NOK (+69.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +677.0k NOK → +592.5k NOK (op. margin 26.6% → 22.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.72m NOK → 1.74m NOK (68% → 65% of revenue). Calculated