Org.nr 921 968 620 2018 → 2019 Year-over-year analysis

ADMINI EP AS: årsregnskap 2019 vs 2018

Slipped into loss, fresh owner capital

approved 2020-06-15; registry 2020-09-23; journal 2020 852514

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMINI EP AS. Revenue 0 NOK → 169.0k NOK. Net result +1 NOK → -437.5k NOK. Equity 30.0k NOK → -218.0k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMINI EP AS.

Scorecard

Revenue
0 NOK 169.0k NOK
—
Operating result
0 NOK -133.1k NOK
—
Net result
+1 NOK -437.5k NOK
-43753400.0%
Equity
30.0k NOK -218.0k NOK
-826.6%
Cash
30.0k NOK 55.0k NOK
+83.4%
Total assets
30.0k NOK 8.13m NOK
+27005.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 169.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 55.0k NOK (+83.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 176.7k NOK (+146.7k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -133.1k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 NOK profit to a loss of 437.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -218.0k NOK (equity ratio 100.0% → -2.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation