ADMINI EP AS: årsregnskap 2025 vs 2024
Grew 34% on revenue, returned to profit
approved 2026-07-09; registry 2026-08-01; journal 2026 675130
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADMINI EP AS. Revenue 8.21m NOK → 11.03m NOK (+34.4%). Net result -121.8k NOK → +792.6k NOK. Equity 238.2k NOK → 1.03m NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADMINI EP AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 8.21m NOK to 11.03m NOK (+34.4% YoY). Calculated
-
↑
Operating result improved
Operating result +415.0k NOK → +591.9k NOK (op. margin 5.1% → 5.4%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 121.8k NOK to a profit of 792.6k NOK. Calculated
-
↑
Equity strengthened
Book equity 238.2k NOK → 1.03m NOK (equity ratio 2.1% → 8.4%). Calculated
-
↑
Cash rose
Bank deposits 361.9k NOK → 455.8k NOK (+25.9% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3.68m NOK → 3.96m NOK (45% → 36% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2.13m NOK → 3.08m NOK (+44.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 257.2k NOK → 179.1k NOK. Reported fact