ADMINISTRA REGNSKAP AS: årsregnskap 2025 vs 2024
Grew 12% on revenue, weaker earnings
approved 2026-06-30; registry 2026-07-30; journal 2026 659291
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADMINISTRA REGNSKAP AS. Revenue 628.0k NOK → 704.4k NOK (+12.2%). Net result +166.5k NOK → +106.6k NOK. Equity -75.5k NOK → 31.0k NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 628.0k NOK to 704.4k NOK (+12.2% YoY). Calculated
-
↑
Equity strengthened
Book equity -75.5k NOK → 31.0k NOK (equity ratio -32.7% → 21.1%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.75× → 1.27×. Calculated
-
↑
Payroll decreased
Salary cost 310.4k NOK → 241.6k NOK (49% → 34% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +166.9k NOK → +117.0k NOK (op. margin 26.6% → 16.6%). Calculated
-
↓
Net result weakened
Net result +166.5k NOK → +106.6k NOK (net margin 26.5% → 15.1%). Calculated
-
↓
Cash fell
Bank deposits 75.3k NOK → 59.8k NOK (-20.6% YoY). Calculated